
352,200

240,600

28,900

38,900

99,000 10%
89,100

261,300

994,300

70,000

145,000

70,000

88,880

257,900

300,000

234,900

563,700

689,500

511,100

110,000

378,000

66,000

194,500

250,000

184,000

79,000

60,600

82,500

625,000

63,000

75,000

49,900

29,000

63,000

102,560

28,800

119,000 5%
112,000

19,000

214,000

35,000

140,000

240,600

548,800

228,000

92,000

29,000

58,000

70,000

65,000

128,000

989,000

253,900

259,600

970,500

560,000

560,000

203,100

669,500

560,000

92,000

300,000

155,300

435,760

221,420

31,000

58,200

82,500

84,500

115,000

64,500

88,000

18,900

28,000

176,000

147,840

95,000

143,840

300,000

90,000

550,000

166,000

530,000

315,000

505,700

278,200

29,000

34,000

140,000

166,000

161,000

103,000

58,000

121,000

40,900

330,000

560,000

45,000

550,000

64,000

29,000

113,850

554,300
- 2