
135,200

198,000

369,000 8%
339,480

83,160

79,690

1,055,000

250,000

235,000

56,200

175,000

360,000

132,760

110,030

200,000

100,000

158,000

278,000

240,000

160,000

1,277,500

230,000

195,000

235,000

251,630

298,000

139,000

250,000

275,000

300,000

225,000

420,000

128,700 10%
114,640

110,500

58,000

58,000

347,000

380,000

158,000

326,000

178,000

335,000

83,500

280,000

139,360

189,320

160,000

260,000

178,000

50,000

389,000

850,000

205,000

500,000

215,000

59,000

298,000

298,000

369,000

449,000

133,400 15%
112,770

219,000

95,000

175,000

90,000

178,000

250,000

230,000

94,000

298,000

235,000

175,000

350,000

270,000

199,000

48,000

190,000

161,700

230,000

250,000

1,277,500

180,000

275,000

250,000

180,000

175,000

158,900

168,000

4,330,000

178,000

169,000

300,000

540,000

76,250

355,000

63,000

522,000

450,000

680,000

198,000

330,000
- 2
- 3